puah2 duk sajo

Days	Cap (USD)	Rate	Profit	Bal
1	50.00	0.20	10.00	60.00
2	60.00	0.20	12.00	72.00
3	72.00	0.20	14.40	86.40
4	86.40	0.20	17.28	103.68
5	103.68	0.20	20.74	124.42
6	124.42	0.20	24.88	149.30
7	149.30	0.20	29.86	179.16
8	179.16	0.20	35.83	214.99
9	214.99	0.20	43.00	257.99
10	257.99	0.20	51.60	309.59
11	309.59	0.20	61.92	371.50
12	371.50	0.20	74.30	445.81
13	445.81	0.20	89.16	534.97
14	534.97	0.20	106.99	641.96
15	641.96	0.20	128.39	770.35
16	770.35	0.20	154.07	924.42
17	924.42	0.20	184.88	1,109.31
18	1,109.31	0.20	221.86	1,331.17
19	1,331.17	0.20	266.23	1,597.40
20	1,597.40	0.20	319.48	1,916.88
21	1,916.88	0.20	383.38	2,300.26
22	2,300.26	0.20	460.05	2,760.31
23	2,760.31	0.20	552.06	3,312.37
24	3,312.37	0.20	662.47	3,974.84
25	3,974.84	0.20	794.97	4,769.81
26	4,769.81	0.20	953.96	5,723.77
27	5,723.77	0.20	1,144.75	6,868.53
28	6,868.53	0.20	1,373.71	8,242.23
29	8,242.23	0.20	1,648.45	9,890.68
30	9,890.68	0.20	1,978.14	11,868.82